Mercator Minerals Ltd.
MLKKF · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $215 | $263 | $263 | $183 |
| % Growth | -18% | -0.1% | 44% | – |
| Cost of Goods Sold | $223 | $226 | $186 | $117 |
| Gross Profit | -$8 | $36 | $77 | $65 |
| % Margin | -3.8% | 13.8% | 29.2% | 35.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $11 | $0 | $24 |
| SG&A Expenses | $9 | $11 | $29 | $24 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $9 | $12 | $34 | $38 |
| Operating Income | -$185 | -$95 | $43 | $27 |
| % Margin | -86% | -36.2% | 16.2% | 15% |
| Other Income/Exp. Net | $7 | -$141 | $68 | -$165 |
| Pre-Tax Income | -$178 | -$116 | $110 | -$112 |
| Tax Expense | -$25 | $12 | $19 | $3 |
| Net Income | -$153 | -$129 | $92 | -$115 |
| % Margin | -71% | -49% | 34.9% | -63% |
| EPS | -0.48 | -0.48 | 0.41 | -0.59 |
| % Growth | 0% | -217.1% | 169.5% | – |
| EPS Diluted | -0.48 | -0.48 | 0.23 | -0.59 |
| Weighted Avg Shares Out | 315 | 270 | 225 | 195 |
| Weighted Avg Shares Out Dil | 315 | 270 | 238 | 195 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $12 | $10 | $11 | $11 |
| Depreciation & Amortization | $18 | $20 | $15 | $11 |
| EBITDA | -$147 | -$85 | $136 | -$88 |
| % Margin | -68.5% | -32.5% | 51.7% | -47.9% |