Mueller Industries, Inc.
MLI · NYSE
12/28/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,769 | $3,420 | $3,982 | $3,769 |
| % Growth | 10.2% | -14.1% | 5.7% | – |
| Cost of Goods Sold | $2,724 | $2,434 | $2,865 | $2,939 |
| Gross Profit | $1,044 | $987 | $1,118 | $830 |
| % Margin | 27.7% | 28.9% | 28.1% | 22% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $227 | $208 | $203 | $0 |
| SG&A Expenses | $227 | $208 | $203 | $184 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $47 | $23 | $37 | -$10 |
| Operating Expenses | $274 | $231 | $240 | $175 |
| Operating Income | $770 | $756 | $877 | $656 |
| % Margin | 20.4% | 22.1% | 22% | 17.4% |
| Other Income/Exp. Net | $50 | $74 | $9 | -$15 |
| Pre-Tax Income | $820 | $830 | $886 | $641 |
| Tax Expense | $203 | $221 | $223 | $166 |
| Net Income | $605 | $603 | $658 | $469 |
| % Margin | 16% | 17.6% | 16.5% | 12.4% |
| EPS | 5.43 | 5.41 | 5.9 | 4.18 |
| % Growth | 0.4% | -8.3% | 41.1% | – |
| EPS Diluted | 5.32 | 5.3 | 5.82 | 4.13 |
| Weighted Avg Shares Out | 111 | 111 | 112 | 112 |
| Weighted Avg Shares Out Dil | 114 | 114 | 113 | 114 |
| Supplemental Information | – | – | – | – |
| Interest Income | $53 | $38 | $6 | $0 |
| Interest Expense | $0 | $1 | $1 | $8 |
| Depreciation & Amortization | $53 | $40 | $44 | $45 |
| EBITDA | $874 | $886 | $921 | $694 |
| % Margin | 23.2% | 25.9% | 23.1% | 18.4% |