Malaga Inc.
MLGAF · OTC
12/31/2012 | 12/31/2011 | 12/31/2010 | 12/31/2009 | |
|---|---|---|---|---|
| Revenue | $13 | $21 | $15 | $11 |
| % Growth | -37.6% | 40.8% | 38.9% | – |
| Cost of Goods Sold | $11 | $13 | $10 | $13 |
| Gross Profit | $2 | $8 | $5 | -$2 |
| % Margin | 17.9% | 37.5% | 33.1% | -23% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $4 | $3 | $3 |
| SG&A Expenses | $4 | $4 | $3 | $3 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $3 | $0 | $0 |
| Operating Expenses | $4 | $4 | $3 | $3 |
| Operating Income | -$1 | $4 | -$2 | -$5 |
| % Margin | -9.1% | 18.5% | -13.3% | -47.6% |
| Other Income/Exp. Net | -$19 | $2 | $2 | -$1 |
| Pre-Tax Income | -$20 | $6 | -$1 | -$6 |
| Tax Expense | -$0 | $0 | -$1 | $3 |
| Net Income | -$20 | $6 | -$1 | -$7 |
| % Margin | -152.7% | 26.9% | -6% | -68.3% |
| EPS | -0.11 | 0.03 | -0.005 | -0.052 |
| % Growth | -466.7% | 666% | 89.8% | – |
| EPS Diluted | -0.089 | 0.03 | -0.005 | -0.052 |
| Weighted Avg Shares Out | 184 | 184 | 169 | 141 |
| Weighted Avg Shares Out Dil | 223 | 205 | 184 | 141 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$0 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $2 | $2 | $4 | $4 |
| EBITDA | -$17 | $9 | $3 | -$2 |
| % Margin | -132.4% | 41.9% | 20.7% | -15.4% |