MLG Oz Limited
MLG.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$548 | A$475 | A$375 | A$287 |
| % Growth | 15.5% | 26.6% | 30.8% | – |
| Cost of Goods Sold | A$362 | A$326 | A$243 | A$1 |
| Gross Profit | A$187 | A$149 | A$133 | A$286 |
| % Margin | 34.1% | 31.3% | 35.4% | 99.6% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$105 | A$80 | A$152 | A$109 |
| SG&A Expenses | A$113 | A$87 | A$158 | A$114 |
| Sales & Mktg Exp. | A$8 | A$7 | A$7 | A$5 |
| Other Operating Expenses | A$0 | A$0 | -A$37 | A$166 |
| Operating Expenses | A$113 | A$87 | A$121 | A$280 |
| Operating Income | A$74 | A$62 | A$12 | A$9 |
| % Margin | 13.4% | 13.1% | 3.1% | 3% |
| Other Income/Exp. Net | -A$56 | -A$46 | A$0 | -A$3 |
| Pre-Tax Income | A$18 | A$16 | A$1 | A$6 |
| Tax Expense | A$6 | A$5 | A$1 | A$1 |
| Net Income | A$12 | A$11 | A$1 | A$5 |
| % Margin | 2.2% | 2.3% | 0.2% | 1.7% |
| EPS | 0.082 | 0.075 | 0.006 | 0.033 |
| % Growth | 9.8% | 1,233.9% | -83.1% | – |
| EPS Diluted | 0.073 | 0.064 | 0.005 | 0.033 |
| Weighted Avg Shares Out | 173 | 183 | 146 | 146 |
| Weighted Avg Shares Out Dil | 167 | 172 | 156 | 146 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$0 | A$0 | A$0 | A$0 |
| Interest Expense | A$5 | A$4 | A$3 | A$3 |
| Depreciation & Amortization | A$37 | A$31 | A$23 | A$21 |
| EBITDA | A$62 | A$52 | A$28 | A$30 |
| % Margin | 11.3% | 10.9% | 7.5% | 10.5% |