Molekule Group, Inc.
MKUL · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$2 | -$8 | -$3 | -$0 |
| Dep. & Amort. | $6 | $0 | $0 | $0 |
| Deferred Tax | -$1 | -$0 | $0 | $0 |
| Stock-Based Comp. | $1 | $1 | $0 | $0 |
| Change in WC | -$18 | -$1 | $0 | $0 |
| Other Non-Cash | -$28 | $1 | $0 | $0 |
| Operating Cash Flow | -$41 | -$7 | -$3 | -$0 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$3 | -$2 | -$0 | $0 |
| Net Acquisitions | -$0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$3 | -$2 | -$0 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $15 | $30 | $6 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $14 | $26 | $6 | $0 |
| Financing Cash Flow | $30 | $26 | $6 | $0 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$14 | $17 | $2 | -$0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $18 | $2 | $0 | $0 |
| End Cash | $3 | $20 | $2 | $0 |
| Free Cash Flow | -$44 | -$9 | -$4 | -$0 |