Manitok Energy Inc.
MKRYF · OTC
12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Revenue | $48 | $57 | $108 | $86 |
| % Growth | -15.6% | -47.2% | 25.4% | – |
| Cost of Goods Sold | $33 | $42 | $44 | $32 |
| Gross Profit | $15 | $15 | $63 | $54 |
| % Margin | 31.4% | 26.3% | 58.8% | 62.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7 | $7 | $7 | $7 |
| SG&A Expenses | $9 | $11 | $13 | $11 |
| Sales & Mktg Exp. | $2 | $4 | $6 | $4 |
| Other Operating Expenses | $24 | -$2 | $3 | $30 |
| Operating Expenses | $34 | $9 | $16 | $41 |
| Operating Income | -$19 | $6 | $48 | $13 |
| % Margin | -38.6% | 11.3% | 44.4% | 14.7% |
| Other Income/Exp. Net | -$14 | -$42 | -$50 | -$5 |
| Pre-Tax Income | -$32 | -$35 | -$2 | $8 |
| Tax Expense | -$8 | -$8 | $1 | $4 |
| Net Income | -$25 | -$27 | -$4 | $4 |
| % Margin | -51.3% | -47.7% | -3.3% | 4.2% |
| EPS | -0.18 | -0.5 | -0.055 | 0.05 |
| % Growth | 64% | -802.5% | -209.9% | – |
| EPS Diluted | -0.18 | -0.5 | -0.055 | 0.05 |
| Weighted Avg Shares Out | 191 | 76 | 69 | 71 |
| Weighted Avg Shares Out Dil | 191 | 76 | 69 | 73 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6 | $5 | $1 | $1 |
| Depreciation & Amortization | $20 | $27 | $27 | $20 |
| EBITDA | -$6 | -$3 | $23 | $28 |
| % Margin | -13% | -4.9% | 21.6% | 32.4% |