Marimekko Oyj
MKKOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $183 | $174 | $167 | $152 |
| % Growth | 4.9% | 4.6% | 9.4% | – |
| Cost of Goods Sold | $72 | $68 | $64 | $58 |
| Gross Profit | $110 | $106 | $102 | $94 |
| % Margin | 60.5% | 61.1% | 61.3% | 61.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11 | $35 | $11 | $9 |
| SG&A Expenses | $21 | $45 | $21 | $16 |
| Sales & Mktg Exp. | $11 | $9 | $9 | $8 |
| Other Operating Expenses | $58 | $30 | $0 | $0 |
| Operating Expenses | $79 | $75 | $72 | $63 |
| Operating Income | $31 | $31 | $30 | $31 |
| % Margin | 17.2% | 18% | 18.2% | 20.5% |
| Other Income/Exp. Net | -$0 | -$2 | -$1 | -$1 |
| Pre-Tax Income | $31 | $30 | $29 | $31 |
| Tax Expense | $7 | $6 | $6 | $6 |
| Net Income | $24 | $24 | $23 | $24 |
| % Margin | 13.3% | 13.6% | 13.6% | 16% |
| EPS | 0.6 | 0.58 | 0.56 | 0.6 |
| % Growth | 3.4% | 3.6% | -6.7% | – |
| EPS Diluted | 0.6 | 0.58 | 0.56 | 0.6 |
| Weighted Avg Shares Out | 41 | 41 | 41 | 41 |
| Weighted Avg Shares Out Dil | 41 | 41 | 41 | 41 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $1 | $1 |
| Depreciation & Amortization | $9 | $9 | $10 | $12 |
| EBITDA | $42 | $41 | $40 | $44 |
| % Margin | 22.9% | 23.5% | 23.9% | 28.6% |