Majestic Gold Corp.
MJS.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$71 | CA$55 | CA$63 | CA$38 |
| % Growth | 28.9% | -13.3% | 65.1% | – |
| Cost of Goods Sold | CA$35 | CA$28 | CA$30 | CA$17 |
| Gross Profit | CA$36 | CA$27 | CA$34 | CA$22 |
| % Margin | 51.3% | 48.3% | 53.4% | 56.5% |
| R&D Expenses | CA$1 | CA$1 | CA$1 | CA$1 |
| G&A Expenses | CA$8 | CA$6 | CA$6 | CA$4 |
| SG&A Expenses | CA$9 | CA$6 | CA$6 | CA$5 |
| Sales & Mktg Exp. | CA$1 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$1 | CA$0 | CA$0 | CA$1 |
| Operating Expenses | CA$9 | CA$8 | CA$6 | CA$13 |
| Operating Income | CA$28 | CA$19 | CA$28 | CA$13 |
| % Margin | 38.9% | 34.2% | 43.9% | 33% |
| Other Income/Exp. Net | CA$2 | CA$1 | -CA$1 | CA$1 |
| Pre-Tax Income | CA$30 | CA$19 | CA$27 | CA$14 |
| Tax Expense | CA$9 | CA$7 | CA$9 | CA$6 |
| Net Income | CA$10 | CA$8 | CA$11 | CA$5 |
| % Margin | 14% | 13.7% | 17.5% | 11.7% |
| EPS | 0.01 | 0.007 | 0.01 | 0.007 |
| % Growth | 31.9% | -28% | 35.1% | – |
| EPS Diluted | 0.01 | 0.007 | 0.01 | 0.007 |
| Weighted Avg Shares Out | 1,043 | 1,043 | 1,043 | 1,046 |
| Weighted Avg Shares Out Dil | 1,043 | 1,043 | 1,043 | 1,046 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$3 | CA$1 | CA$1 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$9 | CA$7 | CA$7 | CA$4 |
| EBITDA | CA$37 | CA$26 | CA$34 | CA$18 |
| % Margin | 51.9% | 47.9% | 53.6% | 47.4% |