Majestic Gold Corp.
MJGCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $56,200 | $57,607 | $72,573 | $47,039 |
| - Cash | $100,739 | $97,971 | $4,932 | $6,351 |
| + Debt | $1,269 | $4,291 | $4,385 | $4,810 |
| Enterprise Value | -$43,270 | -$36,073 | $72,026 | $45,499 |
| Revenue | $70,952 | $55,025 | $63,474 | $38,445 |
| % Growth | 28.9% | -13.3% | 65.1% | – |
| Gross Profit | $36,363 | $26,572 | $32,086 | $21,714 |
| % Margin | 51.3% | 48.3% | 50.5% | 56.5% |
| EBITDA | $38,314 | $26,353 | $34,010 | $18,160 |
| % Margin | 54% | 47.9% | 53.6% | 47.2% |
| Net Income | $9,928 | $7,558 | $11,079 | $4,509 |
| % Margin | 14% | 13.7% | 17.5% | 11.7% |
| EPS Diluted | 0.01 | 0.007 | 0.01 | 0.004 |
| % Growth | 31.9% | -29.4% | 137.2% | – |
| Operating Cash Flow | $28,527 | $24,490 | $30,285 | $15,457 |
| Capital Expenditures | -$7,979 | -$10,818 | -$7,434 | -$8,947 |
| Free Cash Flow | $20,549 | $13,672 | $22,852 | $6,510 |