Majestic Gold Corp.
MJGCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $71 | $55 | $63 | $38 |
| % Growth | 28.9% | -13.3% | 65.1% | – |
| Cost of Goods Sold | $35 | $28 | $30 | $17 |
| Gross Profit | $36 | $27 | $32 | $22 |
| % Margin | 51.3% | 48.3% | 50.5% | 56.5% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $8 | $6 | $4 | $8 |
| SG&A Expenses | $9 | $6 | $4 | $8 |
| Sales & Mktg Exp. | $1 | $0 | $0 | $0 |
| Other Operating Expenses | -$1 | $0 | $0 | -$0 |
| Operating Expenses | $9 | $8 | $6 | $3 |
| Operating Income | $28 | $19 | $28 | $13 |
| % Margin | 38.9% | 34.2% | 43.9% | 33% |
| Other Income/Exp. Net | $2 | $1 | -$1 | $1 |
| Pre-Tax Income | $30 | $19 | $27 | $14 |
| Tax Expense | $9 | $7 | $9 | $6 |
| Net Income | $10 | $8 | $11 | $5 |
| % Margin | 14% | 13.7% | 17.5% | 11.7% |
| EPS | 0.01 | 0.007 | 0.01 | 0.004 |
| % Growth | 31.9% | -29.4% | 137.2% | – |
| EPS Diluted | 0.01 | 0.007 | 0.01 | 0.004 |
| Weighted Avg Shares Out | 1,043 | 1,043 | 1,043 | 1,046 |
| Weighted Avg Shares Out Dil | 1,043 | 1,043 | 1,043 | 1,046 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $1 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $10 | $7 | $7 | $4 |
| EBITDA | $38 | $26 | $34 | $18 |
| % Margin | 54% | 47.9% | 53.6% | 47.2% |