mixi, Inc.
MIXIF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $154,847 | $146,868 | $146,867 | $118,099 |
| % Growth | 5.4% | 0% | 24.4% | – |
| Cost of Goods Sold | $48,803 | $44,238 | $41,746 | $29,519 |
| Gross Profit | $106,043 | $102,630 | $105,121 | $88,580 |
| % Margin | 68.5% | 69.9% | 71.6% | 75% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $61,640 | $62,852 | $63,575 | $55,211 |
| SG&A Expenses | $79,368 | $83,423 | $80,301 | $72,510 |
| Sales & Mktg Exp. | $17,728 | $20,571 | $16,726 | $17,299 |
| Other Operating Expenses | $76 | $30 | $0 | $0 |
| Operating Expenses | $79,444 | $83,453 | $80,301 | $72,510 |
| Operating Income | $26,600 | $19,178 | $24,820 | $16,069 |
| % Margin | 17.2% | 13.1% | 16.9% | 13.6% |
| Other Income/Exp. Net | -$166 | -$6,548 | -$13,566 | -$34 |
| Pre-Tax Income | $26,434 | $12,630 | $11,254 | $16,035 |
| Tax Expense | $8,788 | $5,689 | $5,348 | $5,852 |
| Net Income | $17,601 | $7,082 | $5,161 | $10,262 |
| % Margin | 11.4% | 4.8% | 3.5% | 8.7% |
| EPS | 255.42 | 99.71 | 70.86 | 139.84 |
| % Growth | 156.2% | 40.7% | -49.3% | – |
| EPS Diluted | 252.43 | 98.56 | 70.07 | 137.77 |
| Weighted Avg Shares Out | 70 | 71 | 73 | 73 |
| Weighted Avg Shares Out Dil | 70 | 72 | 74 | 74 |
| Supplemental Information | – | – | – | – |
| Interest Income | $67 | $18 | $10 | $1 |
| Interest Expense | $111 | $57 | $59 | $61 |
| Depreciation & Amortization | $5,488 | $4,318 | $4,661 | $4,264 |
| EBITDA | $32,033 | $23,496 | $15,974 | $20,360 |
| % Margin | 20.7% | 16% | 10.9% | 17.2% |