Mi Technovation Berhad
MITNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $463 | $356 | $389 | $375 |
| % Growth | 30.2% | -8.6% | 3.7% | – |
| Cost of Goods Sold | $0 | $165 | $186 | $179 |
| Gross Profit | $463 | $191 | $204 | $197 |
| % Margin | 100% | 53.7% | 52.3% | 52.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $45 | $51 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $388 | $124 | $124 | $131 |
| Operating Expenses | $388 | $124 | $124 | $131 |
| Operating Income | $76 | $67 | $77 | $64 |
| % Margin | 16.3% | 18.9% | 19.9% | 17.1% |
| Other Income/Exp. Net | $15 | -$2 | -$2 | -$1 |
| Pre-Tax Income | $91 | $66 | $75 | $64 |
| Tax Expense | $24 | $13 | $9 | $3 |
| Net Income | $68 | $55 | $69 | $62 |
| % Margin | 14.7% | 15.5% | 17.7% | 16.5% |
| EPS | 0.076 | 0.062 | 0.077 | 0.075 |
| % Growth | 23.5% | -19.8% | 2.4% | – |
| EPS Diluted | 0.076 | 0.062 | 0.077 | 0.075 |
| Weighted Avg Shares Out | 894 | 895 | 896 | 825 |
| Weighted Avg Shares Out Dil | 895 | 896 | 898 | 826 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $2 | $1 |
| Depreciation & Amortization | $25 | $25 | $25 | $17 |
| EBITDA | $118 | $92 | $103 | $81 |
| % Margin | 25.4% | 26% | 26.3% | 21.6% |