Miromatrix Medical Inc.
MIRO · NASDAQ
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $5 | $53 | $4 | $3 |
| Short-Term Investments | $20 | $0 | $0 | $0 |
| Receivables | $1 | $1 | $0 | $1 |
| Inventory | $1 | $1 | $0 | $0 |
| Other Curr. Assets | $0 | $0 | $0 | $0 |
| Total Curr. Assets | $27 | $55 | $5 | $4 |
| Property Plant & Equip (Net) | $7 | $6 | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $3 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | -$6 | $0 | $0 |
| Total NC Assets | $7 | $6 | $1 | $4 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $35 | $61 | $5 | $8 |
| Liabilities | – | – | – | – |
| Payables | $2 | $2 | $0 | $0 |
| Short-Term Debt | $0 | $0 | $6 | $0 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $2 | $1 | $0 |
| Other Curr. Liab. | $3 | $0 | $0 | $1 |
| Total Curr. Liab. | $5 | $5 | $8 | $2 |
| LT Debt | $3 | $0 | $1 | $1 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $1 | $2 | $47 | $47 |
| Total NC Liab. | $4 | $2 | $48 | $48 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $9 | $7 | $56 | $49 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $47 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$104 | -$74 | -$59 | -$49 |
| AOCI | $0 | $0 | $0 | -$47 |
| Other Equity | $130 | $128 | $8 | $8 |
| Total Equity | $26 | $54 | -$51 | -$41 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $35 | $61 | $5 | $8 |
| Net Debt | -$2 | -$52 | $3 | -$2 |