Mirion Technologies, Inc.
MIR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $861 | $801 | $718 | $668 |
| % Growth | 7.5% | 11.6% | 7.4% | – |
| Cost of Goods Sold | $459 | $444 | $401 | $384 |
| Gross Profit | $402 | $357 | $317 | $284 |
| % Margin | 46.7% | 44.5% | 44.2% | 42.5% |
| R&D Expenses | $35 | $32 | $30 | $36 |
| G&A Expenses | $337 | $337 | $355 | $267 |
| SG&A Expenses | $338 | $339 | $357 | $268 |
| Sales & Mktg Exp. | $2 | $1 | $2 | $1 |
| Other Operating Expenses | $4 | $8 | $228 | $49 |
| Operating Expenses | $377 | $378 | $615 | $353 |
| Operating Income | $25 | -$22 | -$298 | -$69 |
| % Margin | 2.9% | -2.7% | -41.5% | -10.3% |
| Other Income/Exp. Net | -$59 | -$83 | -$9 | -$160 |
| Pre-Tax Income | -$34 | -$105 | -$307 | -$229 |
| Tax Expense | $3 | -$7 | -$18 | -$5 |
| Net Income | -$36 | -$97 | -$277 | -$223 |
| % Margin | -4.2% | -12.1% | -38.6% | -33.3% |
| EPS | -0.18 | -0.49 | -1.53 | -0.61 |
| % Growth | 63.3% | 68% | -150.8% | – |
| EPS Diluted | -0.18 | -0.49 | -1.53 | -0.61 |
| Weighted Avg Shares Out | 205 | 196 | 181 | 208 |
| Weighted Avg Shares Out Dil | 205 | 196 | 181 | 208 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $5 | $1 | $146 |
| Interest Expense | $58 | $62 | $43 | $59 |
| Depreciation & Amortization | $150 | $163 | $175 | $112 |
| EBITDA | $179 | $149 | $104 | $93 |
| % Margin | 20.8% | 18.6% | 14.5% | 13.9% |