Madison Large Cap Fund Class Y

MINVX · NASDAQ
Analyze with AI
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Revenue$851$653$82$585
% Growth30.3%698.8%-86%
Cost of Goods Sold$479$395$76$360
Gross Profit$373$259$6$224
% Margin43.8%39.6%7.3%38.4%
R&D Expenses$0$0$0$0
G&A Expenses$196$181$156$149
SG&A Expenses$205$189$156$160
Sales & Mktg Exp.$9$8$0$11
Other Operating Expenses$0$0$0$0
Operating Expenses$250$349$193$38
Operating Income$107$0-$222-$17
% Margin12.6%0.1%-271.3%-2.9%
Other Income/Exp. Net-$30-$137$8$288
Pre-Tax Income$78-$136-$214$271
Tax Expense$2$0$5$100
Net Income$77-$133-$219$172
% Margin9%-20.4%-267.2%29.4%
EPS1.47-2.58-4.227.15
% Growth157%38.9%-159%
EPS Diluted1.47-2.58-4.227.15
Weighted Avg Shares Out
Weighted Avg Shares Out Dil
Supplemental Information
Interest Income$45$46$27$8
Interest Expense$0$0$0$0
Depreciation & Amortization$60$70$72$82
EBITDA$168$70-$150$65
% Margin19.7%10.7%-183.8%11.1%