Minor International Public Company Limited
MINOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $185 | $179 | $193 | $183 |
| - Cash | $13 | $14 | $23 | $25 |
| + Debt | $179 | $197 | $209 | $226 |
| Enterprise Value | $351 | $363 | $378 | $384 |
| Revenue | $161 | $152 | $120 | $69 |
| % Growth | 5.9% | 27.1% | 72.6% | – |
| Gross Profit | $71 | $70 | $52 | $22 |
| % Margin | 43.8% | 45.7% | 43.5% | 31.8% |
| EBITDA | $44 | $41 | $35 | $11 |
| % Margin | 27.5% | 27.1% | 29.2% | 16.2% |
| Net Income | $8 | $5 | $4 | -$14 |
| % Margin | 4.8% | 3.5% | 3.6% | -20.4% |
| EPS Diluted | 1.06 | 0.65 | 0.81 | -2.73 |
| % Growth | 63.1% | -19.8% | 129.7% | – |
| Operating Cash Flow | $41 | $38 | $30 | $13 |
| Capital Expenditures | -$10 | -$9 | -$5 | -$5 |
| Free Cash Flow | $31 | $29 | $25 | $8 |