Mobilicom Limited
MILOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3 | $2 | $2 | $3 |
| % Growth | 45% | -5.7% | -13.4% | – |
| Cost of Goods Sold | $1 | $1 | $1 | $1 |
| Gross Profit | $2 | $1 | $1 | $1 |
| % Margin | 57.6% | 38.1% | 63.4% | 54.6% |
| R&D Expenses | $2 | $2 | $3 | $2 |
| G&A Expenses | $3 | $4 | $3 | $0 |
| SG&A Expenses | $4 | $6 | $5 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $2 | $0 |
| Other Operating Expenses | -$0 | -$5 | -$1 | $0 |
| Operating Expenses | $6 | $1 | $7 | $4 |
| Operating Income | -$4 | -$7 | -$2 | -$2 |
| % Margin | -127.2% | -328.8% | -70.2% | -90.7% |
| Other Income/Exp. Net | -$4 | $3 | $1 | $0 |
| Pre-Tax Income | -$8 | -$4 | -$0 | -$2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$8 | -$5 | -$0 | -$2 |
| % Margin | -251.9% | -208.1% | -14.7% | -75.6% |
| EPS | -0.008 | -0.005 | -0.001 | -0.009 |
| % Growth | -54.6% | -872% | 94.5% | – |
| EPS Diluted | -0.008 | -0.005 | -0.001 | -0.009 |
| Weighted Avg Shares Out | 1,671 | 1,328 | 664 | 298 |
| Weighted Avg Shares Out Dil | 1,671 | 1,328 | 664 | 298 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$8 | -$7 | $0 | -$2 |
| % Margin | -242.4% | -298.2% | 4.9% | -67.6% |