Mangata Holding S.A.
MGT.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 32 | PLN 28 | PLN 24 | PLN 31 |
| Short-Term Investments | PLN 3 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 130 | PLN 117 | PLN 148 | PLN 129 |
| Inventory | PLN 167 | PLN 181 | PLN 212 | PLN 180 |
| Other Curr. Assets | PLN 26 | PLN 40 | PLN 31 | PLN 25 |
| Total Curr. Assets | PLN 358 | PLN 367 | PLN 414 | PLN 366 |
| Property Plant & Equip (Net) | PLN 444 | PLN 435 | PLN 420 | PLN 381 |
| Goodwill | PLN 32 | PLN 32 | PLN 32 | PLN 32 |
| Intangibles | PLN 32 | PLN 35 | PLN 36 | PLN 37 |
| Long-Term Investments | PLN 19 | PLN 25 | PLN 28 | PLN 31 |
| Tax Assets | PLN 8 | PLN 9 | PLN 9 | PLN 9 |
| Other NC Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total NC Assets | PLN 535 | PLN 535 | PLN 524 | PLN 490 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 893 | PLN 902 | PLN 939 | PLN 856 |
| Liabilities | – | – | – | – |
| Payables | PLN 54 | PLN 83 | PLN 98 | PLN 120 |
| Short-Term Debt | PLN 129 | PLN 65 | PLN 68 | PLN 80 |
| Tax Payable | PLN 0 | PLN 0 | PLN 18 | PLN 16 |
| Deferred Revenue | PLN 0 | PLN 0 | PLN 1 | PLN 1 |
| Other Curr. Liab. | PLN 13 | PLN 40 | PLN 32 | PLN 26 |
| Total Curr. Liab. | PLN 196 | PLN 189 | PLN 217 | PLN 243 |
| LT Debt | PLN 109 | PLN 111 | PLN 127 | PLN 88 |
| Deferred Rev, NC | PLN 0 | PLN 0 | PLN 0 | PLN 13 |
| Deferred Tax Liab, NC | PLN 29 | PLN 28 | PLN 25 | PLN 22 |
| Other NC Liab. | PLN 15 | PLN 15 | PLN 18 | PLN 19 |
| Total NC Liab. | PLN 153 | PLN 154 | PLN 169 | PLN 129 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 62 | PLN 57 | PLN 59 | PLN 44 |
| Total Liabilities | PLN 350 | PLN 343 | PLN 386 | PLN 372 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 9 |
| Common Stock | PLN 1 | PLN 1 | PLN 1 | PLN 1 |
| Retained Earnings | PLN 363 | PLN 378 | PLN 381 | PLN 320 |
| AOCI | PLN 5 | PLN 6 | -PLN 1 | -PLN 8 |
| Other Equity | PLN 164 | PLN 164 | PLN 163 | PLN 155 |
| Total Equity | PLN 534 | PLN 550 | PLN 545 | PLN 477 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 9 | PLN 10 | PLN 7 | PLN 6 |
| Total Liab. & Tot. Equity | PLN 893 | PLN 902 | PLN 939 | PLN 856 |
| Net Debt | PLN 207 | PLN 148 | PLN 171 | PLN 137 |