M&G plc
MGPUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,256 | $6,280 | $1,743 | $16,634 |
| % Growth | 79.2% | 260.3% | -89.5% | – |
| Cost of Goods Sold | $0 | -$8,871 | $298 | $321 |
| Gross Profit | $11,256 | $15,151 | $2,122 | $16,634 |
| % Margin | 100% | 241.3% | 121.7% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $222 | $2,035 | $1,863 | $2,347 |
| SG&A Expenses | $222 | $2,033 | $1,832 | $2,347 |
| Sales & Mktg Exp. | $0 | -$2 | -$31 | $0 |
| Other Operating Expenses | $10,889 | -$308 | $0 | -$1,384 |
| Operating Expenses | $11,111 | $1,725 | $1,832 | $963 |
| Operating Income | $145 | $4,555 | -$89 | $14,287 |
| % Margin | 1.3% | 72.5% | -5.1% | 85.9% |
| Other Income/Exp. Net | -$3,436 | -$3,498 | -$2,930 | -$13,499 |
| Pre-Tax Income | $145 | $749 | -$3,019 | $788 |
| Tax Expense | $492 | $440 | -$1,166 | $696 |
| Net Income | -$360 | $297 | -$2,501 | $83 |
| % Margin | -3.2% | 4.7% | -143.5% | 0.5% |
| EPS | -0.15 | 0.13 | -0.84 | 0.033 |
| % Growth | -215.4% | 115.5% | -2,676.7% | – |
| EPS Diluted | -0.15 | 0.12 | -0.84 | 0.032 |
| Weighted Avg Shares Out | 2,388 | 2,395 | 2,992 | 2,542 |
| Weighted Avg Shares Out Dil | 2,388 | 2,396 | 2,992 | 2,575 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $2,072 |
| Interest Expense | $419 | $366 | $360 | $321 |
| Depreciation & Amortization | $190 | $176 | $213 | $148 |
| EBITDA | $754 | $1,291 | -$3,124 | $1,257 |
| % Margin | 6.7% | 20.6% | -179.2% | 7.6% |