Magnora ASA
MGN.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,830 | NOK 2,014 | NOK 1,152 | NOK 972 |
| - Cash | NOK 253 | NOK 348 | NOK 170 | NOK 96 |
| + Debt | NOK 1 | NOK 1 | NOK 82 | NOK 0 |
| Enterprise Value | NOK 1,578 | NOK 1,668 | NOK 1,063 | NOK 876 |
| Revenue | NOK 2 | NOK 25 | NOK 92 | NOK 15 |
| % Growth | -90.7% | -73.2% | 503.3% | – |
| Gross Profit | NOK 2 | NOK 25 | NOK 92 | NOK 15 |
| % Margin | 100% | 100% | 100% | 100% |
| EBITDA | NOK 284 | NOK 193 | NOK 23 | -NOK 55 |
| % Margin | 12,339.1% | 785.8% | 25.4% | -359.9% |
| Net Income | NOK 594 | NOK 193 | NOK 4 | -NOK 63 |
| % Margin | 25,808.7% | 782.5% | 4.3% | -413.2% |
| EPS Diluted | 8.9 | 2.86 | 0.065 | -1.11 |
| % Growth | 211.2% | 4,279.8% | 105.9% | – |
| Operating Cash Flow | -NOK 105 | NOK 3 | -NOK 68 | -NOK 24 |
| Capital Expenditures | -NOK 0 | -NOK 6 | -NOK 9 | NOK 39 |
| Free Cash Flow | -NOK 105 | -NOK 3 | -NOK 76 | NOK 15 |