Mistras Group, Inc.
MG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $280,190 | $222,016 | $147,412 | $219,720 |
| - Cash | $18,317 | $17,646 | $20,488 | $24,110 |
| + Debt | $201,501 | $217,505 | $215,873 | $226,122 |
| Enterprise Value | $463,374 | $421,875 | $342,797 | $421,732 |
| Revenue | $729,640 | $705,473 | $687,373 | $677,131 |
| % Growth | 3.4% | 2.6% | 1.5% | – |
| Gross Profit | $213,109 | $203,807 | $198,173 | $197,147 |
| % Margin | 29.2% | 28.9% | 28.8% | 29.1% |
| EBITDA | $74,321 | $32,195 | $53,093 | $53,091 |
| % Margin | 10.2% | 4.6% | 7.7% | 7.8% |
| Net Income | $18,958 | -$17,453 | $6,499 | $3,860 |
| % Margin | 2.6% | -2.5% | 0.9% | 0.6% |
| EPS Diluted | 0.6 | -0.58 | 0.22 | 0.13 |
| % Growth | 203.4% | -363.6% | 69.2% | – |
| Operating Cash Flow | $50,129 | $26,748 | $26,406 | $42,261 |
| Capital Expenditures | -$22,986 | -$23,649 | -$13,416 | -$19,276 |
| Free Cash Flow | $27,143 | $3,099 | $12,990 | $22,985 |