Mistras Group, Inc.
MG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $730 | $705 | $687 | $677 |
| % Growth | 3.4% | 2.6% | 1.5% | – |
| Cost of Goods Sold | $517 | $502 | $489 | $480 |
| Gross Profit | $213 | $204 | $198 | $197 |
| % Margin | 29.2% | 28.9% | 28.8% | 29.1% |
| R&D Expenses | $1 | $2 | $2 | $3 |
| G&A Expenses | $155 | $165 | $167 | $161 |
| SG&A Expenses | $156 | $167 | $166 | $161 |
| Sales & Mktg Exp. | $1 | $1 | -$0 | $0 |
| Other Operating Expenses | $16 | $37 | $10 | $15 |
| Operating Expenses | $173 | $206 | $178 | $179 |
| Operating Income | $40 | -$2 | $20 | $18 |
| % Margin | 5.5% | -0.3% | 2.9% | 2.7% |
| Other Income/Exp. Net | -$16 | -$17 | -$11 | -$11 |
| Pre-Tax Income | $24 | -$19 | $9 | $7 |
| Tax Expense | $5 | -$1 | $3 | $3 |
| Net Income | $19 | -$17 | $6 | $4 |
| % Margin | 2.6% | -2.5% | 0.9% | 0.6% |
| EPS | 0.61 | -0.58 | 0.22 | 0.13 |
| % Growth | 205.2% | -363.6% | 69.2% | – |
| EPS Diluted | 0.6 | -0.58 | 0.22 | 0.13 |
| Weighted Avg Shares Out | 31 | 30 | 30 | 30 |
| Weighted Avg Shares Out Dil | 32 | 30 | 30 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $17 | $17 | $11 | $11 |
| Depreciation & Amortization | $33 | $34 | $33 | $35 |
| EBITDA | $74 | $32 | $53 | $53 |
| % Margin | 10.2% | 4.6% | 7.7% | 7.8% |