Medallion Financial Corp.
MFIN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $292 | $255 | $198 | $179 |
| % Growth | 14.6% | 28.3% | 10.7% | – |
| Cost of Goods Sold | $165 | $101 | $66 | $36 |
| Gross Profit | $127 | $154 | $132 | $143 |
| % Margin | 43.6% | 60.4% | 66.6% | 80% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $41 | $40 | $34 | $34 |
| SG&A Expenses | $41 | $40 | $34 | $34 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $23 | $28 | $31 | $28 |
| Operating Expenses | $64 | $68 | $64 | $62 |
| Operating Income | $63 | $86 | $68 | $82 |
| % Margin | 21.6% | 33.8% | 34.2% | 45.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $63 | $86 | $68 | $82 |
| Tax Expense | $21 | $25 | $18 | $24 |
| Net Income | $36 | $55 | $44 | $54 |
| % Margin | 12.3% | 21.6% | 22.1% | 30.2% |
| EPS | 1.59 | 2.45 | 1.86 | 2.2 |
| % Growth | -35.1% | 31.7% | -15.5% | – |
| EPS Diluted | 1.52 | 2.37 | 1.83 | 2.17 |
| Weighted Avg Shares Out | 23 | 23 | 24 | 25 |
| Weighted Avg Shares Out Dil | 24 | 23 | 24 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | $291 | $251 | $197 | $159 |
| Interest Expense | $88 | $63 | $36 | $31 |
| Depreciation & Amortization | $6 | $5 | $5 | $7 |
| EBITDA | $69 | $91 | $73 | $88 |
| % Margin | 23.7% | 35.9% | 36.8% | 49.3% |