Merchants Financial Group, Inc.
MFGI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $112 | $112 | $122 | $127 |
| % Growth | 0.1% | -8.1% | -3.4% | – |
| Cost of Goods Sold | $0 | $0 | $8 | $8 |
| Gross Profit | $112 | $112 | $114 | $118 |
| % Margin | 100% | 100% | 93.2% | 93.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $78 | $77 | $73 | $79 |
| Operating Expenses | $78 | $77 | $73 | $79 |
| Operating Income | $35 | $35 | $41 | $39 |
| % Margin | 30.7% | 31.5% | 33.5% | 30.9% |
| Other Income/Exp. Net | -$10 | -$1 | $0 | $0 |
| Pre-Tax Income | $24 | $34 | $41 | $39 |
| Tax Expense | $6 | $8 | $11 | $10 |
| Net Income | $19 | $26 | $30 | $29 |
| % Margin | 16.5% | 22.7% | 24.9% | 22.7% |
| EPS | 2.34 | 3.23 | 3.85 | 3.65 |
| % Growth | -27.6% | -16.1% | 5.5% | – |
| EPS Diluted | 2.34 | 3.23 | 3.85 | 3.65 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $131 | $114 | $94 | $86 |
| Interest Expense | $50 | $31 | $8 | $8 |
| Depreciation & Amortization | $7 | -$37 | $9 | $11 |
| EBITDA | $0 | -$3 | $50 | $50 |
| % Margin | 0% | -2.7% | 41.1% | 39.2% |