Merriman Holdings, Inc.
MERR · OTC
12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | |
|---|---|---|---|---|
| Market Cap | $9,948 | $11,290 | $313 | $1,255 |
| - Cash | $1,668 | $1,044 | $1,317 | $4,004 |
| + Debt | $3,874 | $3,528 | $2,411 | $1,686 |
| Enterprise Value | $12,155 | $13,774 | $1,407 | -$1,062 |
| Revenue | $15,928 | $10,262 | $12,919 | $21,949 |
| % Growth | 55.2% | -20.6% | -41.1% | – |
| Gross Profit | $15,269 | $9,739 | $12,305 | $21,949 |
| % Margin | 95.9% | 94.9% | 95.2% | 100% |
| EBITDA | -$1,140 | -$3,096 | -$4,780 | -$5,925 |
| % Margin | -7.2% | -30.2% | -37% | -27% |
| Net Income | -$1,628 | -$3,992 | -$6,869 | -$7,894 |
| % Margin | -10.2% | -38.9% | -53.2% | -36% |
| EPS Diluted | -0.37 | -1.32 | -39.69 | -40.46 |
| % Growth | 72% | 96.7% | 1.9% | – |
| Operating Cash Flow | $356 | -$2,836 | -$4,971 | -$4,467 |
| Capital Expenditures | -$262 | -$167 | -$8 | -$43 |
| Free Cash Flow | $93 | -$3,002 | -$4,979 | -$4,510 |