Melexis N.V.
MELE.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €933 | €964 | €836 | €644 |
| % Growth | -3.3% | 15.3% | 29.9% | – |
| Cost of Goods Sold | €531 | €524 | €461 | €370 |
| Gross Profit | €401 | €440 | €375 | €274 |
| % Margin | 43% | 45.7% | 44.8% | 42.5% |
| R&D Expenses | €110 | €107 | €90 | €78 |
| G&A Expenses | €51 | €51 | €41 | €16 |
| SG&A Expenses | €71 | €72 | €58 | €19 |
| Sales & Mktg Exp. | €20 | €22 | €17 | €3 |
| Other Operating Expenses | €0 | €0 | -€1 | €28 |
| Operating Expenses | €181 | €179 | €148 | €125 |
| Operating Income | €220 | €261 | €227 | €148 |
| % Margin | 23.6% | 27.1% | 27.1% | 23.1% |
| Other Income/Exp. Net | -€15 | -€8 | €12 | €6 |
| Pre-Tax Income | €205 | €253 | €238 | €154 |
| Tax Expense | €34 | €44 | €41 | €23 |
| Net Income | €171 | €209 | €197 | €131 |
| % Margin | 18.4% | 21.7% | 23.6% | 20.4% |
| EPS | 4.24 | 5.18 | 4.88 | 3.25 |
| % Growth | -18.1% | 6.1% | 50.2% | – |
| EPS Diluted | 4.24 | 5.18 | 4.88 | 3.25 |
| Weighted Avg Shares Out | 40 | 40 | 40 | 40 |
| Weighted Avg Shares Out Dil | 40 | 40 | 40 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €1 | €0 | €0 |
| Interest Expense | €11 | €6 | €1 | €1 |
| Depreciation & Amortization | €46 | €43 | €45 | €44 |
| EBITDA | €266 | €305 | €284 | €199 |
| % Margin | 28.5% | 31.6% | 33.9% | 31% |