ME Group International plc
MEGP.L · LSE
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Revenue | £308 | £298 | £260 | £214 |
| % Growth | 3.4% | 14.6% | 21.2% | – |
| Cost of Goods Sold | £198 | £195 | £178 | £179 |
| Gross Profit | £109 | £103 | £82 | £36 |
| % Margin | 35.6% | 34.5% | 31.4% | 16.7% |
| R&D Expenses | £3 | £2 | £2 | £1 |
| G&A Expenses | £11 | £10 | £33 | £29 |
| SG&A Expenses | £11 | £31 | £35 | £22 |
| Sales & Mktg Exp. | £0 | £22 | £0 | £0 |
| Other Operating Expenses | £21 | £2 | -£12 | -£17 |
| Operating Expenses | £35 | £35 | £25 | £7 |
| Operating Income | £74 | £68 | £57 | £29 |
| % Margin | 24.2% | 22.7% | 21.9% | 13.7% |
| Other Income/Exp. Net | -£1 | -£0 | -£3 | -£1 |
| Pre-Tax Income | £73 | £67 | £53 | £29 |
| Tax Expense | £19 | £16 | £15 | £7 |
| Net Income | £54 | £51 | £39 | £22 |
| % Margin | 17.6% | 17% | 14.9% | 10.1% |
| EPS | 0.14 | 0.13 | 0.1 | 0.057 |
| % Growth | 7.7% | 30% | 74.2% | – |
| EPS Diluted | 0.14 | 0.13 | 0.1 | 0.057 |
| Weighted Avg Shares Out | 377 | 378 | 378 | 378 |
| Weighted Avg Shares Out Dil | 379 | 381 | 379 | 379 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1 | £1 | £0 | £0 |
| Interest Expense | £3 | £3 | £2 | £3 |
| Depreciation & Amortization | £40 | £38 | £39 | £32 |
| EBITDA | £116 | £108 | £94 | £63 |
| % Margin | 37.6% | 36.3% | 36.3% | 29.5% |