MEG Energy Corp.
MEGEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,740 | $6,109 | $6,343 | $4,397 |
| % Growth | -6% | -3.7% | 44.3% | – |
| Cost of Goods Sold | $3,851 | $4,143 | $3,715 | $2,723 |
| Gross Profit | $1,889 | $2,562 | $2,628 | $1,674 |
| % Margin | 32.9% | 41.9% | 41.4% | 38.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $97 | $104 | $97 | $82 |
| SG&A Expenses | $97 | $104 | $97 | $82 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $929 | $945 | $967 | $1,592 |
| Operating Expenses | $1,026 | $1,049 | $1,064 | $1,674 |
| Operating Income | $863 | $917 | $1,568 | $898 |
| % Margin | 15% | 15% | 24.7% | 20.4% |
| Other Income/Exp. Net | -$167 | -$194 | -$346 | -$532 |
| Pre-Tax Income | $696 | $723 | $1,222 | $366 |
| Tax Expense | $189 | $154 | $320 | $83 |
| Net Income | $507 | $569 | $902 | $283 |
| % Margin | 8.8% | 9.3% | 14.2% | 6.4% |
| EPS | 1.89 | 2 | 2.97 | 0.92 |
| % Growth | -5.5% | -32.7% | 222.8% | – |
| EPS Diluted | 1.87 | 1.98 | 2.92 | 0.91 |
| Weighted Avg Shares Out | 264 | 285 | 304 | 306 |
| Weighted Avg Shares Out Dil | 265 | 288 | 309 | 311 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $6 | $4 | $2 |
| Interest Expense | $84 | $132 | $182 | $243 |
| Depreciation & Amortization | $620 | $596 | $507 | $450 |
| EBITDA | $1,400 | $1,433 | $1,893 | $1,059 |
| % Margin | 24.4% | 23.5% | 29.8% | 24.1% |