Montrose Environmental Group, Inc.
MEG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $696 | $624 | $544 | $546 |
| % Growth | 11.6% | 14.7% | -0.4% | – |
| Cost of Goods Sold | $418 | $384 | $352 | $369 |
| Gross Profit | $278 | $240 | $193 | $177 |
| % Margin | 39.9% | 38.5% | 35.4% | 32.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $176 | $118 |
| SG&A Expenses | $262 | $223 | $176 | $118 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $53 | $46 | $44 | $69 |
| Operating Expenses | $315 | $269 | $221 | $187 |
| Operating Income | -$37 | -$28 | -$28 | -$9 |
| % Margin | -5.3% | -4.6% | -5.1% | -1.7% |
| Other Income/Exp. Net | -$18 | -$3 | -$2 | -$14 |
| Pre-Tax Income | -$54 | -$32 | -$30 | -$24 |
| Tax Expense | $8 | -$1 | $2 | $2 |
| Net Income | -$62 | -$31 | -$32 | -$25 |
| % Margin | -8.9% | -4.9% | -5.8% | -4.6% |
| EPS | -2.22 | -1.57 | -1.62 | -1.56 |
| % Growth | -41.4% | 3.1% | -3.8% | – |
| EPS Diluted | -2.22 | -1.57 | -1.62 | -1.56 |
| Weighted Avg Shares Out | 33 | 30 | 30 | 27 |
| Weighted Avg Shares Out Dil | 33 | 30 | 30 | 27 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $16 | $8 | $5 | $12 |
| Depreciation & Amortization | $64 | $56 | $57 | $53 |
| EBITDA | $26 | $32 | $32 | $41 |
| % Margin | 3.7% | 5.1% | 6% | 7.5% |