Mdf Commerce Inc.
MECVF · OTC
3/31/2023 | 3/31/2022 | 3/31/2021 | 3/31/2020 | |
|---|---|---|---|---|
| Revenue | $128 | $108 | $85 | $75 |
| % Growth | 18.5% | 27.8% | 12.3% | – |
| Cost of Goods Sold | $55 | $47 | $30 | $22 |
| Gross Profit | $73 | $61 | $55 | $54 |
| % Margin | 57.1% | 56.7% | 64.5% | 71.4% |
| R&D Expenses | $36 | $29 | $23 | $23 |
| G&A Expenses | $25 | $29 | $18 | $13 |
| SG&A Expenses | $59 | $58 | $38 | $30 |
| Sales & Mktg Exp. | $34 | $29 | $20 | $17 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $95 | $87 | $61 | $53 |
| Operating Income | -$22 | -$26 | -$7 | $1 |
| % Margin | -16.9% | -23.6% | -8% | 0.7% |
| Other Income/Exp. Net | -$64 | -$1 | -$2 | -$8 |
| Pre-Tax Income | -$85 | -$27 | -$9 | -$7 |
| Tax Expense | -$0 | -$3 | -$2 | -$2 |
| Net Income | -$85 | -$24 | -$8 | -$6 |
| % Margin | -66.3% | -22.1% | -9% | -7.6% |
| EPS | -1.93 | -0.64 | -0.38 | -0.39 |
| % Growth | -201.6% | -68.4% | 2.6% | – |
| EPS Diluted | -1.93 | -0.64 | -0.38 | -0.39 |
| Weighted Avg Shares Out | 44 | 37 | 20 | 15 |
| Weighted Avg Shares Out Dil | 44 | 37 | 20 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $2 | $1 | $1 | $1 |
| Depreciation & Amortization | $19 | $19 | $14 | $10 |
| EBITDA | -$65 | -$11 | $3 | $8 |
| % Margin | -50.7% | -10.3% | 3.4% | 11.2% |