Mayville Engineering Company, Inc.
MEC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $324,005 | $294,387 | $258,261 | $304,232 |
| - Cash | $206 | $672 | $127 | $118 |
| + Debt | $110,051 | $181,163 | $108,984 | $67,610 |
| Enterprise Value | $433,850 | $474,878 | $367,118 | $371,724 |
| Revenue | $581,604 | $588,425 | $539,392 | $454,826 |
| % Growth | -1.2% | 9.1% | 18.6% | – |
| Gross Profit | $71,097 | $69,703 | $61,069 | $51,375 |
| % Margin | 12.2% | 11.8% | 11.3% | 11.3% |
| EBITDA | $82,141 | $55,055 | $55,085 | $24,392 |
| % Margin | 14.1% | 9.4% | 10.2% | 5.4% |
| Net Income | $25,968 | $7,844 | $18,727 | -$7,451 |
| % Margin | 4.5% | 1.3% | 3.5% | -1.6% |
| EPS Diluted | 1.24 | 0.38 | 0.92 | -0.37 |
| % Growth | 226.3% | -58.7% | 348.6% | – |
| Operating Cash Flow | $89,807 | $40,363 | $52,426 | $14,457 |
| Capital Expenditures | -$12,098 | -$16,598 | -$58,610 | -$39,309 |
| Free Cash Flow | $77,709 | $23,765 | -$6,184 | -$24,852 |