Middlebury National Corporation
MDVT · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $3 | $2 | $3 | $4 |
| Dep. & Amort. | $0 | $1 | $1 | $1 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$2 | $0 | -$1 | $3 |
| Other Non-Cash | $1 | -$0 | $0 | -$0 |
| Operating Cash Flow | $2 | $3 | $3 | $7 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$2 | -$1 | -$0 |
| Net Acquisitions | $0 | -$26 | -$26 | -$8 |
| Inv. Purchases | -$7 | -$11 | -$54 | -$108 |
| Inv. Sales/Matur. | $34 | $16 | $77 | $49 |
| Other Inv. Act. | -$12 | -$0 | $0 | $0 |
| Investing Cash Flow | $15 | -$23 | -$4 | -$67 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$20 | $33 | -$7 | $1 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | -$0 |
| Dividends Paid | -$1 | -$1 | -$1 | -$1 |
| Other Fin. Act. | $5 | -$13 | $9 | $61 |
| Financing Cash Flow | -$16 | $19 | $1 | $61 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $0 | -$1 | -$0 | $1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $0 | -$0 | $1 | -$0 |
| End Cash | $0 | -$1 | -$0 | $1 |
| Free Cash Flow | $1 | $1 | $1 | $7 |