Modern Plant Based Foods Inc.
MDRNF · OTC
8/31/2024 | 8/31/2023 | 8/31/2022 | 8/31/2021 | |
|---|---|---|---|---|
| Revenue | $1 | $1 | $2 | $2 |
| % Growth | -16.8% | -54.5% | -27.2% | – |
| Cost of Goods Sold | $1 | $1 | $2 | $2 |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | 20% | 13.8% | 1.4% | 17.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $3 | $3 |
| SG&A Expenses | $1 | $1 | $5 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $2 | $2 |
| Other Operating Expenses | $0 | $7 | $7 | $0 |
| Operating Expenses | $1 | $8 | $12 | $5 |
| Operating Income | -$1 | -$8 | -$12 | -$5 |
| % Margin | -171.2% | -1,109.3% | -697.3% | -211.1% |
| Other Income/Exp. Net | $0 | $0 | -$0 | -$1 |
| Pre-Tax Income | -$1 | -$8 | -$12 | -$6 |
| Tax Expense | $0 | -$0 | -$0 | -$0 |
| Net Income | -$1 | -$8 | -$12 | -$6 |
| % Margin | -129.5% | -1,103.1% | -702.2% | -272.6% |
| EPS | -0.097 | -1.28 | -2.83 | -2.08 |
| % Growth | 92.4% | 54.8% | -36.1% | – |
| EPS Diluted | -0.097 | -1.28 | -2.83 | -2.08 |
| Weighted Avg Shares Out | 8 | 6 | 4 | 3 |
| Weighted Avg Shares Out Dil | 8 | 6 | 4 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$1 | -$8 | -$11 | -$6 |
| % Margin | -102.8% | -1,088% | -685.5% | -257.7% |