Mandom Corporation
MDOMF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $76,183 | $73,233 | $67,047 | $57,361 |
| % Growth | 4% | 9.2% | 16.9% | – |
| Cost of Goods Sold | $43,284 | $41,703 | $38,362 | $33,964 |
| Gross Profit | $32,898 | $31,530 | $28,685 | $23,397 |
| % Margin | 43.2% | 43.1% | 42.8% | 40.8% |
| R&D Expenses | $1,515 | $1,536 | $1,402 | $1,399 |
| G&A Expenses | $4,206 | $15,589 | $3,418 | $2,997 |
| SG&A Expenses | $11,868 | $26,365 | $8,978 | $8,222 |
| Sales & Mktg Exp. | $7,662 | $10,776 | $5,560 | $5,225 |
| Other Operating Expenses | $18,488 | $1,609 | $16,889 | $16,081 |
| Operating Expenses | $31,871 | $29,510 | $27,269 | $25,702 |
| Operating Income | $1,028 | $2,020 | $1,409 | -$2,308 |
| % Margin | 1.3% | 2.8% | 2.1% | -4% |
| Other Income/Exp. Net | $1,268 | $1,852 | $180 | $1,547 |
| Pre-Tax Income | $2,296 | $3,872 | $1,589 | -$761 |
| Tax Expense | $780 | $1,108 | $571 | $72 |
| Net Income | $1,859 | $2,601 | $958 | -$621 |
| % Margin | 2.4% | 3.6% | 1.4% | -1.1% |
| EPS | 41.27 | 57.84 | 21.3 | -13.82 |
| % Growth | -28.6% | 171.5% | 254.1% | – |
| EPS Diluted | 41.27 | 57.84 | 21.3 | -13.82 |
| Weighted Avg Shares Out | 45 | 45 | 45 | 45 |
| Weighted Avg Shares Out Dil | 45 | 45 | 45 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | $568 | $428 | $257 | $193 |
| Interest Expense | $34 | $27 | $21 | $22 |
| Depreciation & Amortization | $4,265 | $4,678 | $5,241 | $5,563 |
| EBITDA | $6,595 | $8,577 | $6,652 | $4,823 |
| % Margin | 8.7% | 11.7% | 9.9% | 8.4% |