Mondelez International, Inc.
MDLZ · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $36,441 | $36,016 | $31,496 | $28,720 |
| % Growth | 1.2% | 14.4% | 9.7% | – |
| Cost of Goods Sold | $22,184 | $22,252 | $20,184 | $17,466 |
| Gross Profit | $14,257 | $13,764 | $11,312 | $11,254 |
| % Margin | 39.1% | 38.2% | 35.9% | 39.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $7,439 | $8,002 | $7,384 | $6,263 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $473 | $260 | $394 | $338 |
| Operating Expenses | $7,912 | $8,262 | $7,778 | $6,601 |
| Operating Income | $6,345 | $5,502 | $3,534 | $4,653 |
| % Margin | 17.4% | 15.3% | 11.2% | 16.2% |
| Other Income/Exp. Net | -$253 | $1,003 | $57 | $851 |
| Pre-Tax Income | $6,092 | $6,505 | $3,591 | $5,504 |
| Tax Expense | $1,469 | $1,537 | $865 | $1,190 |
| Net Income | $4,611 | $4,959 | $2,717 | $4,300 |
| % Margin | 12.7% | 13.8% | 8.6% | 15% |
| EPS | 3.44 | 3.64 | 1.97 | 3.06 |
| % Growth | -5.5% | 84.8% | -35.6% | – |
| EPS Diluted | 3.42 | 3.62 | 1.96 | 3.04 |
| Weighted Avg Shares Out | 1,341 | 1,363 | 1,378 | 1,403 |
| Weighted Avg Shares Out Dil | 1,347 | 1,370 | 1,385 | 1,413 |
| Supplemental Information | – | – | – | – |
| Interest Income | $328 | $241 | $134 | $55 |
| Interest Expense | $508 | $550 | $428 | $365 |
| Depreciation & Amortization | $1,302 | $1,215 | $1,107 | $1,113 |
| EBITDA | $8,071 | $7,645 | $4,763 | $5,847 |
| % Margin | 22.1% | 21.2% | 15.1% | 20.4% |