Legend Upstar Holdings Limited
MDICF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $397 | $450 | $541 | $343 |
| % Growth | -11.7% | -16.9% | 58% | – |
| Cost of Goods Sold | -$74 | $0 | $0 | $0 |
| Gross Profit | $472 | $450 | $541 | $343 |
| % Margin | 118.7% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $38 | $35 | $23 |
| SG&A Expenses | $11 | $47 | $43 | $31 |
| Sales & Mktg Exp. | $7 | $9 | $8 | $8 |
| Other Operating Expenses | $364 | $261 | $346 | $211 |
| Operating Expenses | $375 | $309 | $390 | $243 |
| Operating Income | $22 | $15 | $68 | $17 |
| % Margin | 5.6% | 3.4% | 12.5% | 5% |
| Other Income/Exp. Net | -$16 | -$18 | -$5 | -$6 |
| Pre-Tax Income | $6 | -$2 | $63 | -$10 |
| Tax Expense | $8 | $1 | $13 | -$2 |
| Net Income | -$1 | -$4 | $50 | -$8 |
| % Margin | -0.2% | -0.8% | 9.2% | -2.3% |
| EPS | -0 | -0.002 | 0.028 | -0.004 |
| % Growth | 80% | -107.2% | 727.3% | – |
| EPS Diluted | -0 | -0.002 | 0.027 | -0.004 |
| Weighted Avg Shares Out | 1,805 | 1,805 | 1,805 | 1,805 |
| Weighted Avg Shares Out Dil | 1,805 | 1,805 | 1,902 | 1,805 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $1 | $0 | $6 |
| Interest Expense | $24 | $11 | $5 | $12 |
| Depreciation & Amortization | $29 | $32 | $28 | $34 |
| EBITDA | $58 | $41 | $96 | $37 |
| % Margin | 14.6% | 9% | 17.8% | 10.8% |