MediaCo Holding Inc.
MDIA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $96 | $32 | $39 | $42 |
| % Growth | 195.1% | -16.1% | -7.5% | – |
| Cost of Goods Sold | $107 | $33 | $33 | $38 |
| Gross Profit | -$11 | -$0 | $6 | $18 |
| % Margin | -11.6% | -0.7% | 14.9% | 42.6% |
| R&D Expenses | $3 | $0 | $0 | $0 |
| G&A Expenses | $12 | $5 | $6 | $8 |
| SG&A Expenses | $12 | $5 | $6 | $8 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $1 | $1 | $4 |
| Operating Expenses | $17 | $7 | $7 | $12 |
| Operating Income | -$28 | -$6 | -$1 | $4 |
| % Margin | -29.5% | -19.3% | -3.6% | 9.4% |
| Other Income/Exp. Net | $27 | -$0 | -$8 | -$8 |
| Pre-Tax Income | -$1 | -$7 | -$9 | -$4 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4 | -$8 | $31 | -$6 |
| % Margin | -4.3% | -23.6% | 80.1% | -14.6% |
| EPS | -0.082 | -0.4 | -1.44 | -1.22 |
| % Growth | 79.4% | 72.2% | -18% | – |
| EPS Diluted | -0.082 | -0.4 | -1.44 | -1.22 |
| Weighted Avg Shares Out | 60 | 25 | 13 | 7 |
| Weighted Avg Shares Out Dil | 60 | 25 | 13 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $11 | $0 | $7 | $8 |
| Depreciation & Amortization | $8 | $1 | $3 | $3 |
| EBITDA | $18 | -$6 | $0 | $7 |
| % Margin | 19% | -18.9% | 0.9% | 15.7% |