Major Drilling Group International Inc.
MDI.TO · TSX
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$728 | CA$707 | CA$736 | CA$650 |
| % Growth | 3% | -3.9% | 13.1% | – |
| Cost of Goods Sold | CA$597 | CA$554 | CA$559 | CA$511 |
| Gross Profit | CA$131 | CA$153 | CA$177 | CA$140 |
| % Margin | 17.9% | 21.6% | 24% | 21.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$75 | CA$69 | CA$61 | CA$54 |
| SG&A Expenses | CA$75 | CA$65 | CA$61 | CA$54 |
| Sales & Mktg Exp. | CA$0 | -CA$4 | CA$0 | CA$0 |
| Other Operating Expenses | CA$17 | CA$0 | CA$0 | CA$15 |
| Operating Expenses | CA$92 | CA$79 | CA$78 | CA$69 |
| Operating Income | CA$39 | CA$84 | CA$99 | CA$71 |
| % Margin | 5.4% | 11.8% | 13.4% | 11% |
| Other Income/Exp. Net | -CA$2 | -CA$13 | CA$12 | -CA$14 |
| Pre-Tax Income | CA$37 | CA$71 | CA$98 | CA$68 |
| Tax Expense | CA$11 | CA$18 | CA$23 | CA$15 |
| Net Income | CA$26 | CA$53 | CA$75 | CA$53 |
| % Margin | 3.6% | 7.5% | 10.2% | 8.2% |
| EPS | 0.32 | 0.64 | 0.9 | 0.65 |
| % Growth | -50% | -28.9% | 38.5% | – |
| EPS Diluted | 0.32 | 0.64 | 0.9 | 0.65 |
| Weighted Avg Shares Out | 82 | 82 | 83 | 82 |
| Weighted Avg Shares Out Dil | 82 | 83 | 83 | 83 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$2 | CA$1 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$2 |
| Depreciation & Amortization | CA$64 | CA$52 | CA$47 | CA$44 |
| EBITDA | CA$103 | CA$125 | CA$145 | CA$114 |
| % Margin | 14.1% | 17.7% | 19.7% | 17.5% |