Xylo Technologies Ltd.
MDGS · NASDAQ
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $92 | $92 | $10 | $1 |
| % Growth | -0.1% | 807.9% | 1,805.5% | – |
| Cost of Goods Sold | $80 | $77 | $5 | $1 |
| Gross Profit | $12 | $14 | $5 | -$1 |
| % Margin | 12.9% | 15.7% | 47.5% | -94.7% |
| R&D Expenses | $6 | $5 | $1 | $1 |
| G&A Expenses | $12 | $14 | $10 | $5 |
| SG&A Expenses | $17 | $18 | $12 | $6 |
| Sales & Mktg Exp. | $5 | $4 | $2 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $23 | $23 | $13 | $7 |
| Operating Income | -$23 | -$14 | -$8 | -$7 |
| % Margin | -25.4% | -15% | -81% | -1,390.6% |
| Other Income/Exp. Net | $2 | -$2 | $12 | $1 |
| Pre-Tax Income | -$22 | -$10 | $4 | -$7 |
| Tax Expense | -$0 | $0 | $0 | $0 |
| Net Income | -$16 | -$10 | $4 | -$7 |
| % Margin | -17.5% | -11.1% | 40% | -1,290% |
| EPS | -9.5 | -6.28 | 0.13 | -0.77 |
| % Growth | -51.3% | -4,930.8% | 116.9% | – |
| EPS Diluted | -9.5 | -6.28 | 0.13 | -0.77 |
| Weighted Avg Shares Out | 2 | 2 | 31 | 9 |
| Weighted Avg Shares Out Dil | 2 | 2 | 31 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $0 | $0 |
| Depreciation & Amortization | $4 | $2 | -$14 | -$1 |
| EBITDA | -$27 | -$12 | -$22 | -$8 |
| % Margin | -29.7% | -13.1% | -219.7% | -1,485.3% |