Meridian Energy Limited
MDDNF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $4,794 | $4,856 | $3,203 | $3,776 |
| % Growth | -1.3% | 51.6% | -15.2% | – |
| Cost of Goods Sold | $0 | $4,102 | $2,561 | $3,188 |
| Gross Profit | $4,794 | $754 | $642 | $588 |
| % Margin | 100% | 15.5% | 20% | 15.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $124 | $134 | $119 | $100 |
| SG&A Expenses | $124 | $134 | $119 | $100 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,960 | $4,302 | $2,572 | $3,186 |
| Operating Expenses | $4,084 | $4,436 | $2,691 | $3,286 |
| Operating Income | $710 | $754 | $823 | $588 |
| % Margin | 14.8% | 15.5% | 25.7% | 15.6% |
| Other Income/Exp. Net | -$1,329 | -$160 | -$697 | $37 |
| Pre-Tax Income | -$619 | $594 | $126 | $625 |
| Tax Expense | -$167 | $165 | $31 | $174 |
| Net Income | -$452 | $429 | $95 | $451 |
| % Margin | -9.4% | 8.8% | 3% | 11.9% |
| EPS | -0.17 | 0.17 | 0.037 | 0.18 |
| % Growth | -200% | 362% | -79.6% | – |
| EPS Diluted | -0.17 | 0.17 | 0.037 | 0.18 |
| Weighted Avg Shares Out | 2,604 | 2,588 | 2,582 | 2,571 |
| Weighted Avg Shares Out Dil | 2,604 | 2,588 | 2,582 | 2,571 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $10 | $11 | $3 |
| Interest Expense | $84 | $67 | $53 | $71 |
| Depreciation & Amortization | $446 | $334 | $294 | $293 |
| EBITDA | -$89 | $995 | $474 | $990 |
| % Margin | -1.9% | 20.5% | 14.8% | 26.2% |