MDA Ltd.
MDA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$167 | CA$23 | CA$39 | CA$84 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$380 | CA$400 | CA$312 | CA$189 |
| Inventory | CA$8 | CA$10 | CA$8 | CA$8 |
| Other Curr. Assets | CA$72 | CA$24 | CA$20 | CA$13 |
| Total Curr. Assets | CA$627 | CA$457 | CA$378 | CA$294 |
| Property Plant & Equip (Net) | CA$612 | CA$441 | CA$242 | CA$125 |
| Goodwill | CA$441 | CA$440 | CA$420 | CA$420 |
| Intangibles | CA$580 | CA$583 | CA$552 | CA$571 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$10 | CA$15 | CA$19 | CA$19 |
| Other NC Assets | CA$328 | CA$227 | CA$139 | CA$106 |
| Total NC Assets | CA$1,971 | CA$1,705 | CA$1,373 | CA$1,241 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,598 | CA$2,162 | CA$1,751 | CA$1,535 |
| Liabilities | – | – | – | – |
| Payables | CA$249 | CA$219 | CA$124 | CA$71 |
| Short-Term Debt | CA$32 | CA$22 | CA$13 | CA$16 |
| Tax Payable | CA$2 | CA$4 | CA$12 | CA$12 |
| Deferred Revenue | CA$761 | CA$77 | CA$111 | CA$92 |
| Other Curr. Liab. | CA$47 | CA$51 | CA$58 | CA$36 |
| Total Curr. Liab. | CA$1,091 | CA$373 | CA$319 | CA$226 |
| LT Debt | CA$121 | CA$514 | CA$245 | CA$153 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$185 | CA$181 | CA$164 | CA$158 |
| Other NC Liab. | CA$25 | CA$29 | CA$23 | CA$36 |
| Total NC Liab. | CA$331 | CA$724 | CA$432 | CA$347 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$137 | CA$86 | CA$8 | CA$16 |
| Total Liabilities | CA$1,422 | CA$1,097 | CA$750 | CA$573 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$976 | CA$956 | CA$952 | CA$951 |
| Retained Earnings | CA$139 | CA$59 | CA$10 | -CA$14 |
| AOCI | CA$24 | CA$19 | CA$14 | CA$9 |
| Other Equity | CA$38 | CA$31 | CA$25 | CA$17 |
| Total Equity | CA$1,176 | CA$1,065 | CA$1,001 | CA$962 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,598 | CA$2,162 | CA$1,751 | CA$1,535 |
| Net Debt | -CA$14 | CA$513 | CA$219 | CA$85 |