Mercury General Corporation
MCY · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,476 | $4,630 | $3,643 | $3,993 |
| % Growth | 18.3% | 27.1% | -8.8% | – |
| Cost of Goods Sold | $4,543 | $4,226 | $4,017 | $3,394 |
| Gross Profit | $933 | $403 | -$374 | $600 |
| % Margin | 17% | 8.7% | -10.3% | 15% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $358 | $304 | $297 | $301 |
| Operating Expenses | $358 | $304 | $297 | $301 |
| Operating Income | $575 | $99 | -$671 | $299 |
| % Margin | 10.5% | 2.1% | -18.4% | 7.5% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $575 | $99 | -$671 | $299 |
| Tax Expense | $107 | $3 | -$158 | $51 |
| Net Income | $468 | $96 | -$513 | $248 |
| % Margin | 8.5% | 2.1% | -14.1% | 6.2% |
| EPS | 8.45 | 1.74 | -9.26 | 4.48 |
| % Growth | 385.6% | 118.8% | -306.7% | – |
| EPS Diluted | 8.45 | 1.74 | -9.26 | 4.48 |
| Weighted Avg Shares Out | 55 | 55 | 55 | 55 |
| Weighted Avg Shares Out Dil | 55 | 55 | 55 | 55 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $31 | $24 | $17 | $17 |
| Depreciation & Amortization | $73 | $72 | $82 | $79 |
| EBITDA | $679 | $196 | -$571 | $395 |
| % Margin | 12.4% | 4.2% | -15.7% | 9.9% |