Medicover AB (publ)

MCVEF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Market Cap$2,182$1,522$1,500$4,094
- Cash$70$51$40$82
+ Debt$1,239$1,004$940$765
Enterprise Value$3,351$2,474$2,400$4,777
Revenue$2,092$1,746$1,510$1,377
% Growth19.8%15.6%9.6%
Gross Profit$448$359$336$395
% Margin21.4%20.6%22.2%28.7%
EBITDA$171$257$216$275
% Margin8.2%14.7%14.3%20%
Net Income$17$18$12$102
% Margin0.8%1%0.8%7.4%
EPS Diluted0.110.120.0750.67
% Growth-8.3%59.6%-88.8%
Operating Cash Flow$262$205$170$217
Capital Expenditures-$122-$111-$141-$102
Free Cash Flow$140$95$30$115