MicroPort Scientific Corporation
MCRPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,035 | $951 | $841 | $779 |
| % Growth | 8.9% | 13.1% | 8% | – |
| Cost of Goods Sold | $457 | $419 | $339 | $287 |
| Gross Profit | $574 | $532 | $502 | $492 |
| % Margin | 55.5% | 56% | 59.7% | 63.2% |
| R&D Expenses | $217 | $381 | $431 | $298 |
| G&A Expenses | $181 | $206 | $248 | $263 |
| SG&A Expenses | $485 | $541 | $576 | $560 |
| Sales & Mktg Exp. | $304 | $335 | $328 | $298 |
| Other Operating Expenses | $1 | $127 | $2 | -$27 |
| Operating Expenses | $703 | $1,048 | $1,009 | $831 |
| Operating Income | -$126 | -$516 | -$507 | -$294 |
| % Margin | -12.2% | -54.3% | -60.2% | -37.7% |
| Other Income/Exp. Net | -$100 | -$110 | -$75 | -$44 |
| Pre-Tax Income | -$226 | -$627 | -$582 | -$337 |
| Tax Expense | $44 | $23 | $7 | $14 |
| Net Income | -$215 | -$478 | -$437 | -$276 |
| % Margin | -20.8% | -50.2% | -51.9% | -35.5% |
| EPS | -0.12 | -0.26 | -0.24 | -0.15 |
| % Growth | 53.8% | -8.3% | -60% | – |
| EPS Diluted | -0.12 | -0.27 | -0.25 | -0.16 |
| Weighted Avg Shares Out | 1,832 | 1,824 | 1,813 | 1,808 |
| Weighted Avg Shares Out Dil | 1,832 | 1,824 | 1,818 | 1,813 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23 | $29 | $19 | $16 |
| Interest Expense | $107 | $93 | $79 | $48 |
| Depreciation & Amortization | $160 | $151 | $76 | $93 |
| EBITDA | $60 | -$383 | -$430 | -$201 |
| % Margin | 5.8% | -40.2% | -51.2% | -25.8% |