McRae Industries, Inc.
MCRAB · OTC
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | $115 | $122 | $125 | $125 |
| % Growth | -6.2% | -1.8% | -0.1% | – |
| Cost of Goods Sold | $82 | $86 | $91 | $88 |
| Gross Profit | $33 | $37 | $34 | $36 |
| % Margin | 28.8% | 30.1% | 27.2% | 29.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $22 | $22 | $22 |
| SG&A Expenses | $26 | $24 | $24 | $23 |
| Sales & Mktg Exp. | $0 | $2 | $1 | $1 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $26 | $24 | $24 | $23 |
| Operating Income | $7 | $13 | $10 | $14 |
| % Margin | 6.3% | 10.5% | 8.2% | 10.8% |
| Other Income/Exp. Net | $2 | $3 | $1 | -$0 |
| Pre-Tax Income | $10 | $16 | $11 | $13 |
| Tax Expense | $2 | $3 | $3 | $3 |
| Net Income | $8 | $13 | $8 | $10 |
| % Margin | 6.6% | 10.4% | 6.5% | 8.2% |
| EPS | 3.35 | 5.66 | 3.57 | 4.51 |
| % Growth | -40.8% | 58.5% | -20.8% | – |
| EPS Diluted | 3.35 | 5.66 | 3.57 | 4.51 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $2 | $1 |
| EBITDA | $11 | $16 | $12 | $15 |
| % Margin | 9.6% | 13.4% | 9.4% | 11.7% |