MultiChoice Group Limited
MCHOY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $50,760 | $55,968 | $59,141 | $55,240 |
| % Growth | -9.3% | -5.4% | 7.1% | – |
| Cost of Goods Sold | $29,497 | $30,811 | $33,437 | $30,605 |
| Gross Profit | $21,263 | $25,157 | $25,704 | $24,635 |
| % Margin | 41.9% | 44.9% | 43.5% | 44.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $809 | $0 | $0 | $0 |
| SG&A Expenses | $9,005 | $17,391 | $15,639 | $14,074 |
| Sales & Mktg Exp. | $8,196 | $0 | $0 | $0 |
| Other Operating Expenses | $7,594 | $0 | $0 | $0 |
| Operating Expenses | $16,599 | $24,504 | $23,774 | $16,591 |
| Operating Income | $4,664 | $7,766 | $10,065 | $10,565 |
| % Margin | 9.2% | 13.9% | 17% | 19.1% |
| Other Income/Exp. Net | $566 | -$8,472 | -$9,144 | -$3,471 |
| Pre-Tax Income | $5,230 | -$706 | $921 | $7,094 |
| Tax Expense | $3,450 | $3,442 | $3,841 | $4,210 |
| Net Income | $1,194 | -$3,974 | -$3,478 | $1,358 |
| % Margin | 2.4% | -7.1% | -5.9% | 2.5% |
| EPS | 2.79 | -9.35 | -8.15 | 3.18 |
| % Growth | 129.8% | -14.7% | -356.3% | – |
| EPS Diluted | 2.68 | -9.35 | -8.15 | 3.09 |
| Weighted Avg Shares Out | 428 | 425 | 427 | 427 |
| Weighted Avg Shares Out Dil | 428 | 425 | 427 | 439 |
| Supplemental Information | – | – | – | – |
| Interest Income | $745 | $1,359 | $1,009 | $950 |
| Interest Expense | $2,008 | $0 | $0 | $0 |
| Depreciation & Amortization | $16,789 | $902 | $953 | $978 |
| EBITDA | $24,027 | $8,668 | $11,018 | $11,543 |
| % Margin | 47.3% | 15.5% | 18.6% | 20.9% |