Mountain Commerce Bancorp, Inc.
MCBI · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $36 | $33 | $60 | $50 |
| % Growth | 9.2% | -44.8% | 19.6% | – |
| Cost of Goods Sold | $0 | $0 | $13 | $1 |
| Gross Profit | $36 | $33 | $47 | $49 |
| % Margin | 100% | 100% | 78.5% | 97.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $14 | $14 | $14 |
| SG&A Expenses | $22 | $15 | $14 | $14 |
| Sales & Mktg Exp. | $0 | $1 | $0 | $0 |
| Other Operating Expenses | $0 | $7 | $9 | $5 |
| Operating Expenses | $22 | $22 | $23 | $18 |
| Operating Income | $14 | $11 | $24 | $30 |
| % Margin | 39.8% | 34.2% | 39.8% | 60.7% |
| Other Income/Exp. Net | -$3 | -$3 | $0 | $0 |
| Pre-Tax Income | $12 | $9 | $24 | $30 |
| Tax Expense | $3 | $2 | $5 | $7 |
| Net Income | $9 | $7 | $18 | $24 |
| % Margin | 24.7% | 20.9% | 30.8% | 47.2% |
| EPS | 1.42 | 1.11 | 2.97 | 3.78 |
| % Growth | 27.9% | -62.6% | -21.4% | – |
| EPS Diluted | 1.42 | 1.11 | 2.96 | 3.78 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $78 | $58 | $47 |
| Interest Expense | $0 | $50 | $11 | $4 |
| Depreciation & Amortization | $0 | $1 | $1 | $0 |
| EBITDA | $11 | $10 | $24 | $31 |
| % Margin | 31.9% | 29.7% | 40.8% | 61.6% |