Mercantile Bank Corporation

MBWM · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$362$304$214$199
% Growth19.2%41.9%7.7%
Cost of Goods Sold$138$86$30$15
Gross Profit$224$218$184$184
% Margin61.9%71.8%85.9%92.4%
R&D Expenses$0$0$0$0
G&A Expenses$80$71$66$68
SG&A Expenses$82$73$68$69
Sales & Mktg Exp.$2$2$1$1
Other Operating Expenses$44$43$40$40
Operating Expenses$126$115$108$110
Operating Income$98$103$76$74
% Margin27.2%33.8%35.4%37.1%
Other Income/Exp. Net$0$0$0$0
Pre-Tax Income$98$103$76$74
Tax Expense$19$20$15$15
Net Income$80$82$61$59
% Margin22%27.1%28.5%29.7%
EPS4.935.133.853.69
% Growth-3.9%33.2%4.3%
EPS Diluted4.935.133.853.69
Weighted Avg Shares Out16161616
Weighted Avg Shares Out Dil16161616
Supplemental Information
Interest Income$322$271$182$143
Interest Expense$130$78$24$19
Depreciation & Amortization$11$11$13$14
EBITDA$109$114$89$87
% Margin30.1%37.6%41.5%44%