Mobile TeleSystems Public Joint Stock Company
MBT · NYSE
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $605,991 | $541,749 | $534,403 | $494,926 |
| % Growth | 11.9% | 1.4% | 8% | – |
| Cost of Goods Sold | $215,621 | $192,933 | $205,756 | $185,425 |
| Gross Profit | $390,370 | $348,816 | $328,647 | $309,501 |
| % Margin | 64.4% | 64.4% | 61.5% | 62.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $83,315 | $73,121 | $66,201 |
| SG&A Expenses | $131,523 | $105,024 | $96,239 | $87,983 |
| Sales & Mktg Exp. | $0 | $21,709 | $19,506 | $17,682 |
| Other Operating Expenses | $136,001 | $138,462 | $119,704 | $111,650 |
| Operating Expenses | $267,524 | $243,486 | $215,943 | $199,633 |
| Operating Income | $122,846 | $109,437 | $118,279 | $112,893 |
| % Margin | 20.3% | 20.2% | 22.1% | 22.8% |
| Other Income/Exp. Net | -$57,450 | -$59,436 | -$39,168 | -$35,310 |
| Pre-Tax Income | $65,396 | $50,001 | $79,202 | $77,583 |
| Tax Expense | $12,767 | $13,648 | $15,403 | $16,126 |
| Net Income | $54,552 | $32,574 | $63,473 | $61,412 |
| % Margin | 9% | 6% | 11.9% | 12.4% |
| EPS | 64.62 | 43.28 | 74.98 | 69.76 |
| % Growth | 49.3% | -42.3% | 7.5% | – |
| EPS Diluted | 63.86 | 42.64 | 74.6 | 69.72 |
| Weighted Avg Shares Out | 844 | 840 | 847 | 880 |
| Weighted Avg Shares Out Dil | 854 | 853 | 851 | 881 |
| Supplemental Information | – | – | – | – |
| Interest Income | $57,622 | $1,690 | $2,518 | $3,437 |
| Interest Expense | $0 | $57,931 | $41,352 | $42,084 |
| Depreciation & Amortization | $114,359 | $112,514 | $110,962 | $100,234 |
| EBITDA | $230,933 | $214,115 | $225,179 | $217,980 |
| % Margin | 38.1% | 39.5% | 42.1% | 44% |