Morris State Bancshares, Inc.
MBLU · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $59 | $77 | $67 | $63 |
| % Growth | -23.1% | 15.6% | 5.9% | – |
| Cost of Goods Sold | $0 | $21 | $11 | $6 |
| Gross Profit | $59 | $56 | $55 | $57 |
| % Margin | 100% | 72.5% | 82.9% | 90.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $23 | $21 | $19 | $22 |
| SG&A Expenses | $24 | $22 | $19 | $22 |
| Sales & Mktg Exp. | $2 | $2 | $0 | $1 |
| Other Operating Expenses | $0 | $12 | $14 | $9 |
| Operating Expenses | $24 | $34 | $33 | $31 |
| Operating Income | $35 | $22 | $22 | $26 |
| % Margin | 59.3% | 27.9% | 33.1% | 41.6% |
| Other Income/Exp. Net | -$12 | -$0 | $0 | $0 |
| Pre-Tax Income | $23 | $21 | $22 | $26 |
| Tax Expense | $1 | $2 | $1 | $2 |
| Net Income | $22 | $19 | $21 | $24 |
| % Margin | 36.7% | 25.1% | 31.6% | 38% |
| EPS | 2.06 | 1.83 | 2 | 2.28 |
| % Growth | 12.6% | -8.5% | -12.3% | – |
| EPS Diluted | 2.06 | 1.83 | 2 | 2.28 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 11 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 11 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $72 | $62 | $58 |
| Interest Expense | $0 | $21 | $6 | $4 |
| Depreciation & Amortization | $0 | $2 | $2 | $2 |
| EBITDA | $23 | $23 | $24 | $28 |
| % Margin | 38.8% | 29.9% | 35.6% | 44.1% |